- EMIs
- Records
- Topups
- Accounts
- Payouts
- Loans
- Line Details
- Loan Data
- Fee
- Extra Data
- Topup Group
Calculate EMI
preprod
https://preprod.api.crego.io
preprod
https://preprod.api.crego.io
POST
/v1/lms/emis/calculate/
Last modified:2025-02-27 09:17:46
Request
Authorization
Provide your bearer token in the
Authorization
header when making requests to protected resources.Example:
Authorization: Bearer ********************
Body Params application/json
sanctioned_amount
integerÂ
required
principal
integerÂ
required
emi_count
integerÂ
required
emi_days
array[integer]
required
disbursement_date
integerÂ
required
pre_emi_period
integerÂ
required
emi_frequency
stringÂ
required
roi_value
integerÂ
required
roi_period
stringÂ
required
roi_accrual_type
enum<string>Â
required
Allowed values:
flatreducingflat_to_reducing
Default:
reducing
days_in_year
integerÂ
required
days_in_month
integerÂ
required
is_pre_emi_enabled
booleanÂ
required
fees
array [object {5}]Â
required
name
stringÂ
optional
amount
integerÂ
optional
value_type
stringÂ
optional
settlement_date
integerÂ
optional
settlement
stringÂ
optional
Example
{
"sanctioned_amount": 500000,
"principal": 500000,
"emi_count": 36,
"emi_days": [
5,
10
],
"disbursement_date": 1719235638,
"pre_emi_period": 90,
"emi_frequency": "monthly",
"roi_value": 12,
"roi_period": "years",
"days_in_year": 360,
"days_in_month": 30,
"is_pre_emi_enabled": true,
"fees": [
{
"name": "Processing Fee",
"amount": 10,
"value_type": "percentage",
"settlement_date": 1705937677,
"settlement": "amortized"
}
]
}
Request samples
Shell
JavaScript
Java
Swift
Go
PHP
Python
HTTP
C
C#
Objective-C
Ruby
OCaml
Dart
R
Request Request Example
Shell
JavaScript
Java
Swift
curl --location --request POST 'https://preprod.api.crego.io/v1/lms/emis/calculate/' \
--header 'Content-Type: application/json' \
--data-raw '{
"sanctioned_amount": 500000,
"principal": 500000,
"emi_count": 36,
"emi_days": [
5,
10
],
"disbursement_date": 1719235638,
"pre_emi_period": 90,
"emi_frequency": "monthly",
"roi_value": 12,
"roi_period": "years",
"days_in_year": 360,
"days_in_month": 30,
"is_pre_emi_enabled": true,
"fees": [
{
"name": "Processing Fee",
"amount": 10,
"value_type": "percentage",
"settlement_date": 1705937677,
"settlement": "amortized"
}
]
}'
Responses
🟢200Success
application/json
Body
schedule
array [object {10}]Â
required
date
stringÂ
required
due_date
numberÂ
required
opening_principal
integer  | numberÂ
required
emi
number  | integerÂ
required
interest
number  | integerÂ
required
principal
integer  | numberÂ
required
end_principal
integer  | numberÂ
required
type
stringÂ
required
broken_period_interest
integerÂ
optional
fees
array [object {5}]Â
required
total_interest
numberÂ
required
total_repayment
numberÂ
required
total_fees
integerÂ
required
net_disbursement
integerÂ
required
Example
{"schedule":[{"date":"2024-07-05","due_date":1720204199.999999,"opening_principal":500000,"emi":1833.33,"interest":3666.33,"principal":0,"end_principal":500000,"type":"pre_emi","broken_period_interest":1833.0},{"date":"2024-08-05","due_date":1722882599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2024-09-05","due_date":1725560999.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2024-10-05","due_date":1728152999.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2024-11-05","due_date":1730831399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2024-12-05","due_date":1733423399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2025-01-05","due_date":1736101799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2025-02-05","due_date":1738780199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2025-03-05","due_date":1741199399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2025-04-05","due_date":1743877799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2025-05-05","due_date":1746469799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2025-06-05","due_date":1749148199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2025-07-05","due_date":1751740199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2025-08-05","due_date":1754418599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2025-09-05","due_date":1757096999.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2025-10-05","due_date":1759688999.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2025-11-05","due_date":1762367399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2025-12-05","due_date":1764959399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2026-01-05","due_date":1767637799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2026-02-05","due_date":1770316199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2026-03-05","due_date":1772735399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2026-04-05","due_date":1775413799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2026-05-05","due_date":1778005799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2026-06-05","due_date":1780684199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2026-07-05","due_date":1783276199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2026-08-05","due_date":1785954599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2026-09-05","due_date":1788632999.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2026-10-05","due_date":1791224999.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2026-11-05","due_date":1793903399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2026-12-05","due_date":1796495399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2027-01-05","due_date":1799173799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2027-02-05","due_date":1801852199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2027-03-05","due_date":1804271399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2027-04-05","due_date":1806949799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2027-05-05","due_date":1809541799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2027-06-05","due_date":1812220199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2027-07-05","due_date":1814812199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2027-08-05","due_date":1817490599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2027-09-05","due_date":1820168999.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2027-10-05","due_date":1822760999.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2027-11-05","due_date":1825439399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2027-12-05","due_date":1828031399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2028-01-05","due_date":1830709799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2028-02-05","due_date":1833388199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2028-03-05","due_date":1835893799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2028-04-05","due_date":1838572199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2028-05-05","due_date":1841164199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2028-06-05","due_date":1843842599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2028-07-05","due_date":1846434599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2028-08-05","due_date":1849112999.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2028-09-05","due_date":1851791399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2028-10-05","due_date":1854383399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2028-11-05","due_date":1857061799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2028-12-05","due_date":1859653799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2029-01-05","due_date":1862332199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2029-02-05","due_date":1865010599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2029-03-05","due_date":1867429799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2029-04-05","due_date":1870108199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2029-05-05","due_date":1872700199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2029-06-05","due_date":1875378599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2029-07-05","due_date":1877970599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2029-08-05","due_date":1880648999.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2029-09-05","due_date":1883327399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2029-10-05","due_date":1885919399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2029-11-05","due_date":1888597799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2029-12-05","due_date":1891189799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2030-01-05","due_date":1893868199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2030-02-05","due_date":1896546599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2030-03-05","due_date":1898965799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2030-04-05","due_date":1901644199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2030-05-05","due_date":1904236199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2030-06-05","due_date":1906914599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2030-07-05","due_date":1909506599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2030-08-05","due_date":1912184999.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2030-09-05","due_date":1914863399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2030-10-05","due_date":1917455399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2030-11-05","due_date":1920133799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2030-12-05","due_date":1922725799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2031-01-05","due_date":1925404199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2031-02-05","due_date":1928082599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2031-03-05","due_date":1930501799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2031-04-05","due_date":1933180199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2031-05-05","due_date":1935772199.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2031-06-05","due_date":1938450599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2031-07-05","due_date":1941042599.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2031-08-05","due_date":1943720999.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2031-09-05","due_date":1946399399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2031-10-05","due_date":1948991399.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2031-11-05","due_date":1951669799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2031-12-05","due_date":1954261799.999999,"opening_principal":500000,"emi":5000.0,"interest":5000.0,"principal":0,"end_principal":500000,"type":"pre_emi"},{"date":"2032-02-05","due_date":1959618599.999999,"opening_principal":500000,"emi":16607.15,"interest":5000.0,"principal":11607.15,"end_principal":488392.85,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2032-03-05","due_date":1962124199.999999,"opening_principal":488392.85,"emi":16607.15,"interest":4883.93,"principal":11723.23,"end_principal":476669.62,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2032-04-05","due_date":1964802599.999999,"opening_principal":476669.62,"emi":16607.15,"interest":4766.7,"principal":11840.46,"end_principal":464829.16,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2032-05-05","due_date":1967394599.999999,"opening_principal":464829.16,"emi":16607.15,"interest":4648.29,"principal":11958.86,"end_principal":452870.3,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2032-06-05","due_date":1970072999.999999,"opening_principal":452870.3,"emi":16607.15,"interest":4528.7,"principal":12078.45,"end_principal":440791.84,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2032-07-05","due_date":1972664999.999999,"opening_principal":440791.84,"emi":16607.15,"interest":4407.92,"principal":12199.24,"end_principal":428592.61,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2032-08-05","due_date":1975343399.999999,"opening_principal":428592.61,"emi":16607.15,"interest":4285.93,"principal":12321.23,"end_principal":416271.38,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2032-09-05","due_date":1978021799.999999,"opening_principal":416271.38,"emi":16607.15,"interest":4162.71,"principal":12444.44,"end_principal":403826.94,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2032-10-05","due_date":1980613799.999999,"opening_principal":403826.94,"emi":16607.15,"interest":4038.27,"principal":12568.89,"end_principal":391258.05,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2032-11-05","due_date":1983292199.999999,"opening_principal":391258.05,"emi":16607.15,"interest":3912.58,"principal":12694.57,"end_principal":378563.48,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2032-12-05","due_date":1985884199.999999,"opening_principal":378563.48,"emi":16607.15,"interest":3785.63,"principal":12821.52,"end_principal":365741.96,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2033-01-05","due_date":1988562599.999999,"opening_principal":365741.96,"emi":16607.15,"interest":3657.42,"principal":12949.74,"end_principal":352792.22,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2033-02-05","due_date":1991240999.999999,"opening_principal":352792.22,"emi":16607.15,"interest":3527.92,"principal":13079.23,"end_principal":339712.99,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2033-03-05","due_date":1993660199.999999,"opening_principal":339712.99,"emi":16607.15,"interest":3397.13,"principal":13210.03,"end_principal":326502.97,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2033-04-05","due_date":1996338599.999999,"opening_principal":326502.97,"emi":16607.15,"interest":3265.03,"principal":13342.13,"end_principal":313160.84,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2033-05-05","due_date":1998930599.999999,"opening_principal":313160.84,"emi":16607.15,"interest":3131.61,"principal":13475.55,"end_principal":299685.29,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2033-06-05","due_date":2001608999.999999,"opening_principal":299685.29,"emi":16607.15,"interest":2996.85,"principal":13610.3,"end_principal":286074.99,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2033-07-05","due_date":2004200999.999999,"opening_principal":286074.99,"emi":16607.15,"interest":2860.75,"principal":13746.4,"end_principal":272328.59,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2033-08-05","due_date":2006879399.999999,"opening_principal":272328.59,"emi":16607.15,"interest":2723.29,"principal":13883.87,"end_principal":258444.72,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2033-09-05","due_date":2009557799.999999,"opening_principal":258444.72,"emi":16607.15,"interest":2584.45,"principal":14022.71,"end_principal":244422.01,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2033-10-05","due_date":2012149799.999999,"opening_principal":244422.01,"emi":16607.15,"interest":2444.22,"principal":14162.93,"end_principal":230259.07,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2033-11-05","due_date":2014828199.999999,"opening_principal":230259.07,"emi":16607.15,"interest":2302.59,"principal":14304.56,"end_principal":215954.51,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2033-12-05","due_date":2017420199.999999,"opening_principal":215954.51,"emi":16607.15,"interest":2159.55,"principal":14447.61,"end_principal":201506.9,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2034-01-05","due_date":2020098599.999999,"opening_principal":201506.9,"emi":16607.15,"interest":2015.07,"principal":14592.09,"end_principal":186914.82,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2034-02-05","due_date":2022776999.999999,"opening_principal":186914.82,"emi":16607.15,"interest":1869.15,"principal":14738.01,"end_principal":172176.81,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2034-03-05","due_date":2025196199.999999,"opening_principal":172176.81,"emi":16607.15,"interest":1721.77,"principal":14885.39,"end_principal":157291.42,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2034-04-05","due_date":2027874599.999999,"opening_principal":157291.42,"emi":16607.15,"interest":1572.91,"principal":15034.24,"end_principal":142257.18,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2034-05-05","due_date":2030466599.999999,"opening_principal":142257.18,"emi":16607.15,"interest":1422.57,"principal":15184.58,"end_principal":127072.6,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2034-06-05","due_date":2033144999.999999,"opening_principal":127072.6,"emi":16607.15,"interest":1270.73,"principal":15336.43,"end_principal":111736.17,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2034-07-05","due_date":2035736999.999999,"opening_principal":111736.17,"emi":16607.15,"interest":1117.36,"principal":15489.79,"end_principal":96246.38,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2034-08-05","due_date":2038415399.999999,"opening_principal":96246.38,"emi":16607.15,"interest":962.46,"principal":15644.69,"end_principal":80601.68,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2034-09-05","due_date":2041093799.999999,"opening_principal":80601.68,"emi":16607.15,"interest":806.02,"principal":15801.14,"end_principal":64800.55,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2034-10-05","due_date":2043685799.999999,"opening_principal":64800.55,"emi":16607.15,"interest":648.01,"principal":15959.15,"end_principal":48841.4,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2034-11-05","due_date":2046364199.999999,"opening_principal":48841.4,"emi":16607.15,"interest":488.41,"principal":16118.74,"end_principal":32722.66,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2034-12-05","due_date":2048956199.999999,"opening_principal":32722.66,"emi":16607.15,"interest":327.23,"principal":16279.93,"end_principal":16442.73,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]},{"date":"2035-01-05","due_date":2051634599.999999,"opening_principal":16442.73,"emi":16607.15,"interest":164.43,"principal":16442.73,"end_principal":0.0,"type":"emi","fees":[{"component":"charge","type":"fee","amount":0.28,"name":"Processing Fee","settlement":"amortized"}]}],"total_interest":546523.9199999999,"total_repayment":1044690.7300000008,"total_fees":10,"net_disbursement":499990}